Payout Schedule
Year |
Annual Payout |
Beginning Balance |
Earned Interest |
Ending Balance |
{{$index+1}} |
{{year.withdraw | currency}} |
{{year.beginningBalance | currency}} |
{{year.interest | currency}} |
{{year.endingBalance | currency}} |
The withdrawal shown is based on a 4% rate.
These figures above collectively represents your current income ({{ vm.incomeToday | currency }}) X your desired percent of current income at retirement ({{ vm.incomePercentage }}%) = desired income ({{ vm.incomeRequired | currency }}). Break down the figures: take your current age ({{$rootScope.issueAge}}) - retirement age ({{ $rootScope.retirementAge }}) = years until retirement age ({{ $rootScope.retirementAge - $rootScope.issueAge }}). Then years after retirement ({{vm.yearsAfterRetire}}) X anticipated Inflation rate ({{ vm.annualInflation }}%) X anticipated rate of return ({{vm.averageAnnualYield}}%) = your hypothetical annual payout.